화성코아텍

비상장계속사업자

Hwasung Core Tech Co.,Ltd.

김기태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성코아텍

Business Reg. No. 1408134336 · CEO 김기태

I.Investment Overview

Target화성코아텍 (1408134336)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성코아텍
영문명Hwasung Core Tech Co.,Ltd.
대표자김기태
사업자등록번호1408134336
법인등록번호1355110198420
설립일2009.03.06
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.9202183.5202264.5202363.2202439.62025
영업이익100M KRW3.920217.42022-6.42023-10.52024-17.82025
순이익100M KRW32021-22022-23.92023-212024-31.82025
Item20252024202320222021
자산총계279.2억원298.2억원255.5억원200.8억원159.4억원
부채총계207.1억원193.8억원174.4억원168.4억원125.1억원
자본총계72억원104.4억원81.1억원32.3억원34.3억원
매출액39.6억원63.2억원64.5억원83.5억원52.9억원
영업이익-17.8억원-10.5억원-6.4억원7.4억원3.9억원
순이익-31.8억원-21억원-23.9억원-2억원3억원

VII.Financial Ratios

FY2025 basis

-44.88%

영업이익률

-80.31%

순이익률

-11.38%

ROA

-44.09%

ROE

287.52%

부채비율

25.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성코아텍 투심보고서 | Alpha Lenz