화성엠텍

비상장계속사업자

Hwasung M.TEC Co., Ltd

신상순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성엠텍

Business Reg. No. 1338133571 · CEO 신상순

I.Investment Overview

Target화성엠텍 (1338133571)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성엠텍
영문명Hwasung M.TEC Co., Ltd
대표자신상순
사업자등록번호1338133571
법인등록번호1350110090311
설립일1997.07.01
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3942021519.42022607.62023988.22024478.92025
영업이익100M KRW3.420212.3202233.8202353.7202440.42025
순이익100M KRW820219202228.5202343.4202442.52025
Item20252024202320222021
자산총계366.6억원374.4억원336.5억원306.1억원271.8억원
부채총계37.8억원88억원93.5억원91.6억원66.4억원
자본총계328.9억원286.4억원243억원214.4억원205.4억원
매출액478.9억원988.2억원607.6억원519.4억원394억원
영업이익40.4억원53.7억원33.8억원2.3억원3.4억원
순이익42.5억원43.4억원28.5억원9억원8억원

VII.Financial Ratios

FY2025 basis

8.43%

영업이익률

8.87%

순이익률

11.59%

ROA

12.92%

ROE

11.48%

부채비율

89.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성엠텍 투심보고서 | Alpha Lenz