화성금속공업

비상장계속사업자

HWASUNG METAL CO.,LTD

김인규.이현경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성금속공업

Business Reg. No. 6068130733 · CEO 김인규.이현경

I.Investment Overview

Target화성금속공업 (6068130733)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성금속공업
영문명HWASUNG METAL CO.,LTD
대표자김인규.이현경
사업자등록번호6068130733
법인등록번호1801110043644
설립일1982.05.15
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,115.520211,162.420221,587.720231,434.220241,801.72025
영업이익100M KRW15.1202138.2202233.420235.9202426.92025
순이익100M KRW15.9202132.4202223.620231.5202424.52025
Item20252024202320222021
자산총계318억원285.8억원199.6억원196.1억원223.5억원
부채총계155억원147.4억원62.7억원82.9억원142.6억원
자본총계163억원138.4억원136.9억원113.3억원80.8억원
매출액1,801.7억원1,434.2억원1,587.7억원1,162.4억원1,115.5억원
영업이익26.9억원5.9억원33.4억원38.2억원15.1억원
순이익24.5억원1.5억원23.6억원32.4억원15.9억원

VII.Financial Ratios

FY2025 basis

1.5%

영업이익률

1.36%

순이익률

7.72%

ROA

15.06%

ROE

95.12%

부채비율

51.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성금속공업 투심보고서 | Alpha Lenz