화성써모

비상장계속사업자

HWASUNGHTERMO

고홍달

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화성써모

Business Reg. No. 1258112406 · CEO 고홍달

I.Investment Overview

Target화성써모 (1258112406)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화성써모
영문명HWASUNGHTERMO
대표자고홍달
사업자등록번호1258112406
법인등록번호1348110005315
설립일1988.01.23
종업원수87명

V.Workforce

87

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW277.22021288.82022325.72023314.52024426.52025
영업이익100M KRW14.9202125.1202226202335.5202459.22025
순이익100M KRW23.5202127.2202228.5202339.42024492025
Item20252024202320222021
자산총계748.3억원595.5억원552억원547.1억원489.4억원
부채총계90.1억원64.7억원59억원62.6억원64.7억원
자본총계658.3억원530.7억원493억원484.5억원424.7억원
매출액426.5억원314.5억원325.7억원288.8억원277.2억원
영업이익59.2억원35.5억원26억원25.1억원14.9억원
순이익49억원39.4억원28.5억원27.2억원23.5억원

VII.Financial Ratios

FY2025 basis

13.88%

영업이익률

11.49%

순이익률

6.55%

ROA

7.44%

ROE

13.68%

부채비율

87.96%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 기타 에너지/자원 · 기계 > 자동차/철도차량

Keywords 전기구동, 시스템최적화, 수송, 발전

YearProjectsPapersPatents
2017060
2016120
2015140
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화성써모 투심보고서 | Alpha Lenz