화양산업

비상장계속사업자

Hwayang Industry Co.,Ltd.

김현전

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

화양산업

Business Reg. No. 4178126624 · CEO 김현전

I.Investment Overview

Target화양산업 (4178126624)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명화양산업
영문명Hwayang Industry Co.,Ltd.
대표자김현전
사업자등록번호4178126624
법인등록번호2062110024203
설립일2002.11.01
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW352.32021379.62022386.22023438.12024459.72025
영업이익100M KRW4.32021-2.220220.120231.920248.82025
순이익100M KRW6.320210.720220.32023-2.920243.72025
Item20252024202320222021
자산총계370억원391.2억원325.4억원309.9억원336.8억원
부채총계219.7억원239.7억원167.7억원148.7억원165.4억원
자본총계150.2억원151.5억원157.7억원161.1억원171.4억원
매출액459.7억원438.1억원386.2억원379.6억원352.3억원
영업이익8.8억원1.9억원732만원-2.2억원4.3억원
순이익3.7억원-2.9억원3,241만원6,639만원6.3억원

VII.Financial Ratios

FY2025 basis

1.92%

영업이익률

0.81%

순이익률

1.01%

ROA

2.49%

ROE

146.24%

부채비율

40.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

화양산업 투심보고서 | Alpha Lenz