휘찬

비상장계속사업자

HWEECHAN Co., Ltd.

김동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휘찬

Business Reg. No. 1128142049 · CEO 김동현

I.Investment Overview

Target휘찬 (1128142049)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휘찬
영문명HWEECHAN Co., Ltd.
대표자김동현
사업자등록번호1128142049
법인등록번호1101111225831
설립일1996.04.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.6202125.9202220.3202320.8202422.62025
영업이익100M KRW-272021-22.62022-28.12023-32202430.92025
순이익100M KRW26.2202174.7202244.6202340.520249.32025
Item20252024202320222021
자산총계2,381.5억원2,370.5억원2,332.9억원2,298.4억원2,173.6억원
부채총계107.9억원105.9억원105.3억원108.3억원65.5억원
자본총계2,273.6억원2,264.6억원2,227.6억원2,190.2억원2,108.1억원
매출액22.6억원20.8억원20.3억원25.9억원12.6억원
영업이익30.9억원-32억원-28.1억원-22.6억원-27억원
순이익9.3억원40.5억원44.6억원74.7억원26.2억원

VI.Financial Ratios

FY2025 basis

136.86%

영업이익률

41.19%

순이익률

0.39%

ROA

0.41%

ROE

4.75%

부채비율

95.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휘찬 투심보고서 | Alpha Lenz