회림철강

비상장계속사업자

HWI-RIM STEEL CO., LTD.

안선근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

회림철강

Business Reg. No. 6038140950 · CEO 안선근

I.Investment Overview

Target회림철강 (6038140950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명회림철강
영문명HWI-RIM STEEL CO., LTD.
대표자안선근
사업자등록번호6038140950
법인등록번호1801110311885
설립일2000.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW678.92021458.72022525.92023505.220244552025
영업이익100M KRW8.520218.3202210.92023620248.62025
순이익100M KRW8.92021-4.820228.420232.220241.52025
Item20252024202320222021
자산총계216.3억원250.9억원257.6억원206.7억원269.2억원
부채총계145.2억원181.8억원190.8억원148.4억원215.8억원
자본총계71.1억원69.1억원66.8억원58.3억원53.4억원
매출액455억원505.2억원525.9억원458.7억원678.9억원
영업이익8.6억원6억원10.9억원8.3억원8.5억원
순이익1.5억원2.2억원8.4억원-4.8억원8.9억원

VI.Financial Ratios

FY2025 basis

1.88%

영업이익률

0.33%

순이익률

0.7%

ROA

2.13%

ROE

204.29%

부채비율

32.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

회림철강 투심보고서 | Alpha Lenz