혜도

비상장계속사업자

HYE DO Co., Ltd.

남지혜

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혜도

Business Reg. No. 6078191505 · CEO 남지혜

I.Investment Overview

Target혜도 (6078191505)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혜도
영문명HYE DO Co., Ltd.
대표자남지혜
사업자등록번호6078191505
법인등록번호1801110685272
설립일2009.08.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.420212.420224.620232.7202410.52025
영업이익100M KRW3.92021-0.42023-1.120242.12025
순이익100M KRW-1.32021-8.72022-2.72023-120242.12025
Item20252024202320222021
자산총계160.5억원163.1억원160.9억원161.6억원166.3억원
부채총계110억원114.7억원111.5억원109.5억원105.5억원
자본총계50.5억원48.4억원49.4억원52.1억원60.8억원
매출액10.5억원2.7억원4.6억원2.4억원13.4억원
영업이익2.1억원-1.1억원-3,798만원3.9억원
순이익2.1억원-1억원-2.7억원-8.7억원-1.3억원

VI.Financial Ratios

FY2025 basis

19.85%

영업이익률

20.26%

순이익률

1.32%

ROA

4.21%

ROE

217.89%

부채비율

31.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혜도 투심보고서 | Alpha Lenz