혜성지업

비상장계속사업자

Hye Sung Paper

유재인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혜성지업

Business Reg. No. 2018155295 · CEO 유재인

I.Investment Overview

Target혜성지업 (2018155295)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혜성지업
영문명Hye Sung Paper
대표자유재인
사업자등록번호2018155295
법인등록번호1101111320326
설립일1996.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1322021142.92022136.92023126.82024119.92025
영업이익100M KRW1.620212.320221.82023-7.92024-7.22025
순이익100M KRW0.82021120220.22023-9.42024-8.52025
Item20252024202320222021
자산총계84.7억원93.1억원109억원111.8억원104.9억원
부채총계81.5억원81.3억원87.8억원90.9억원84.9억원
자본총계3.3억원11.8억원21.2억원20.9억원19.9억원
매출액119.9억원126.8억원136.9억원142.9억원132억원
영업이익-7.2억원-7.9억원1.8억원2.3억원1.6억원
순이익-8.5억원-9.4억원2,361만원9,881만원8,426만원

VI.Financial Ratios

FY2025 basis

-6.01%

영업이익률

-7.11%

순이익률

-10.07%

ROA

-261.8%

ROE

2,500.52%

부채비율

3.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혜성지업 투심보고서 | Alpha Lenz