혜성티앤시

비상장계속사업자

Hyesung T&C

김영조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

혜성티앤시

Business Reg. No. 4168139261 · CEO 김영조

I.Investment Overview

Target혜성티앤시 (4168139261)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명혜성티앤시
영문명Hyesung T&C
대표자김영조
사업자등록번호4168139261
법인등록번호2046110017351
설립일2002.12.17
종업원수88명

V.Workforce

88

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.72021157.820221632023157.92024169.62025
영업이익100M KRW-2.520217.320222.220230.92024-9.12025
순이익100M KRW-2.32021620223.220232.32024-9.12025
Item20252024202320222021
자산총계122.8억원118.3억원91.7억원89억원78.3억원
부채총계101.6억원88억원63.7억원64.2억원59.6억원
자본총계21.2억원30.3억원28억원24.8억원18.7억원
매출액169.6억원157.9억원163억원157.8억원126.7억원
영업이익-9.1억원8,706만원2.2억원7.3억원-2.5억원
순이익-9.1억원2.3억원3.2억원6억원-2.3억원

VII.Financial Ratios

FY2025 basis

-5.35%

영업이익률

-5.39%

순이익률

-7.45%

ROA

-43.17%

ROE

479.75%

부채비율

17.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

혜성티앤시 투심보고서 | Alpha Lenz