하이록단조

비상장계속사업자

HYLOK FORGING CO.,LTD.

문휴건

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이록단조

Business Reg. No. 6158179351 · CEO 문휴건

I.Investment Overview

Target하이록단조 (6158179351)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이록단조
영문명HYLOK FORGING CO.,LTD.
대표자문휴건
사업자등록번호6158179351
법인등록번호1955110132369
설립일2010.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW31.8202041.4202247.9202332.82024382025
영업이익100M KRW-42020-0.92022-3.32023-11.22024-72025
순이익100M KRW-3.92020-1.62022-5.82023-9.82024-3.72025
Item20252024202320222020
자산총계261.9억원212.4억원225.8억원176.9억원116.9억원
부채총계210.7억원193.4억원187.5억원174억원166.9억원
자본총계51.2억원19억원38.3억원2.9억원-49.9억원
매출액38억원32.8억원47.9억원41.4억원31.8억원
영업이익-7억원-11.2억원-3.3억원-8,988만원-4억원
순이익-3.7억원-9.8억원-5.8억원-1.6억원-3.9억원

VI.Financial Ratios

FY2025 basis

-18.35%

영업이익률

-9.62%

순이익률

-1.4%

ROA

-7.13%

ROE

411.34%

부채비율

19.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이록단조 투심보고서 | Alpha Lenz