에이치와이냉장

비상장계속사업자

HYNAENGJANG

백성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치와이냉장

Business Reg. No. 1268162383 · CEO 백성일

I.Investment Overview

Target에이치와이냉장 (1268162383)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치와이냉장
영문명HYNAENGJANG
대표자백성일
사업자등록번호1268162383
법인등록번호1344110020767
설립일2002.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.6202124.6202226.8202329.72024302025
영업이익100M KRW2.52021-4.52022-0.120233.420245.32025
순이익100M KRW0.22021-7.62022-3.22023-18.920240.82025
Item20252024202320222021
자산총계196.5억원200.3억원209.2억원223.5억원227.1억원
부채총계127.9억원132.4억원122.5억원133.6억원129.5억원
자본총계68.6억원67.9억원86.8억원90억원97.6억원
매출액30억원29.7억원26.8억원24.6억원29.6억원
영업이익5.3억원3.4억원-685만원-4.5억원2.5억원
순이익7,720만원-18.9억원-3.2억원-7.6억원2,234만원

VI.Financial Ratios

FY2025 basis

17.76%

영업이익률

2.58%

순이익률

0.39%

ROA

1.12%

ROE

186.35%

부채비율

34.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치와이냉장 투심보고서 | Alpha Lenz