효진상운

비상장계속사업자

Hyojin Logistics Co.,Ltd.

윤상돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

효진상운

Business Reg. No. 6178117782 · CEO 윤상돈

I.Investment Overview

Target효진상운 (6178117782)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명효진상운
영문명Hyojin Logistics Co.,Ltd.
대표자윤상돈
사업자등록번호6178117782
법인등록번호1801110211556
설립일1996.07.29
종업원수20명

V.Workforce

20

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW199.42021233.22022207.12023208.72024170.72025
영업이익100M KRW21.2202124.9202216.5202313.220241.82025
순이익100M KRW18.5202122.920221820239.820241.72025
Item20252024202320222021
자산총계219.7억원134.6억원124.8억원138.6억원138.2억원
부채총계115.7억원29.3억원26.3억원56.1억원78.6억원
자본총계104억원105.3억원98.5억원82.5억원59.6억원
매출액170.7억원208.7억원207.1억원233.2억원199.4억원
영업이익1.8억원13.2억원16.5억원24.9억원21.2억원
순이익1.7억원9.8억원18억원22.9억원18.5억원

VII.Financial Ratios

FY2025 basis

1.08%

영업이익률

0.99%

순이익률

0.77%

ROA

1.62%

ROE

111.29%

부채비율

47.33%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

효진상운 투심보고서 | Alpha Lenz