효진알이씨

비상장계속사업자

HYOJIN R.E.C CO.Ltd

김광택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

효진알이씨

Business Reg. No. 4668800848 · CEO 김광택

I.Investment Overview

Target효진알이씨 (4668800848)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명효진알이씨
영문명HYOJIN R.E.C CO.Ltd
대표자김광택
사업자등록번호4668800848
법인등록번호1348110434027
설립일2017.12.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW247.22021141.52022144.12023216.82024399.72025
영업이익100M KRW21.5202122.1202221.6202320.2202428.92025
순이익100M KRW20.5202122202220202317.82024262025
Item20252024202320222021
자산총계309.6억원277.5억원210.7억원190.7억원156.3억원
부채총계44.1억원102.8억원111.7억원111.7억원99.3억원
자본총계265.5억원174.7억원99억원79.1억원57.1억원
매출액399.7억원216.8억원144.1억원141.5억원247.2억원
영업이익28.9억원20.2억원21.6억원22.1억원21.5억원
순이익26억원17.8억원20억원22억원20.5억원

VI.Financial Ratios

FY2025 basis

7.22%

영업이익률

6.5%

순이익률

8.39%

ROA

9.78%

ROE

16.63%

부채비율

85.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

효진알이씨 투심보고서 | Alpha Lenz