효림세울

비상장계속사업자

HYOLIM SEWOOL CO.,LTD

정남주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

효림세울

Business Reg. No. 2118641721 · CEO 정남주

I.Investment Overview

Target효림세울 (2118641721)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명효림세울
영문명HYOLIM SEWOOL CO.,LTD
대표자정남주
사업자등록번호2118641721
법인등록번호1101110732853
설립일1996.06.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.320211682022135.92023152.72024118.12025
영업이익100M KRW10.1202127.7202214.9202321.520246.12025
순이익100M KRW17.4202119.42022-2.62023-1820246.42025
Item20252024202320222021
자산총계853.4억원859.2억원791.5억원848.2억원775.1억원
부채총계393.8억원406.1억원320.5억원374억원321.4억원
자본총계459.6억원453.1억원471억원474.2억원453.7억원
매출액118.1억원152.7억원135.9억원168억원145.3억원
영업이익6.1억원21.5억원14.9억원27.7억원10.1억원
순이익6.4억원-18억원-2.6억원19.4억원17.4억원

VI.Financial Ratios

FY2025 basis

5.18%

영업이익률

5.45%

순이익률

0.75%

ROA

1.4%

ROE

85.67%

부채비율

53.86%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

효림세울 투심보고서 | Alpha Lenz