협진여객운수

비상장계속사업자

hyop jin Trans. Co.

김학열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협진여객운수

Business Reg. No. 1258100569 · CEO 김학열

I.Investment Overview

Target협진여객운수 (1258100569)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협진여객운수
영문명hyop jin Trans. Co.
대표자김학열
사업자등록번호1258100569
법인등록번호1347110000599
설립일1957.05.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.82021190.72022274.52023313.12024347.42025
영업이익100M KRW-88.22021-100.12022-23.12023-9.42024-18.62025
순이익100M KRW-31.92025
Item20252024202320222021
자산총계218.2억원223.6억원133.4억원124.3억원108.8억원
부채총계265.3억원238.9억원223.7억원192.5억원157.6억원
자본총계-47.1억원-15.2억원-90.3억원-68.2억원-48.8억원
매출액347.4억원313.1억원274.5억원190.7억원170.8억원
영업이익-18.6억원-9.4억원-23.1억원-100.1억원-88.2억원
순이익-31.9억원

VI.Financial Ratios

FY2025 basis

-5.36%

영업이익률

-9.18%

순이익률

-14.62%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협진여객운수 투심보고서 | Alpha Lenz