효성디앤피

비상장계속사업자

HYOSUNG D&P CO. LTD

강신호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

효성디앤피

Business Reg. No. 1398112292 · CEO 강신호

I.Investment Overview

Target효성디앤피 (1398112292)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명효성디앤피
영문명HYOSUNG D&P CO. LTD
대표자강신호
사업자등록번호1398112292
법인등록번호1243110023020
설립일1988.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.72021262.320221802023195.32024208.32025
영업이익100M KRW-4.920213.520224.820234.820248.42025
순이익100M KRW-16202130202214.6202318.92024342025
Item20252024202320222021
자산총계323.6억원307.8억원293.8억원292.1억원260.3억원
부채총계97.2억원118.9억원138.6억원150.9억원145.3억원
자본총계226.4억원189억원155.2억원141.2억원115억원
매출액208.3억원195.3억원180억원262.3억원205.7억원
영업이익8.4억원4.8억원4.8억원3.5억원-4.9억원
순이익34억원18.9억원14.6억원30억원-16억원

VI.Financial Ratios

FY2025 basis

4.02%

영업이익률

16.31%

순이익률

10.5%

ROA

15.01%

ROE

42.92%

부채비율

69.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

효성디앤피 투심보고서 | Alpha Lenz