하이페리온

비상장계속사업자

Hyperion

맹승주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하이페리온

Business Reg. No. 2488101973 · CEO 맹승주

I.Investment Overview

Target하이페리온 (2488101973)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하이페리온
영문명Hyperion
대표자맹승주
사업자등록번호2488101973
법인등록번호1348110598576
설립일2021.09.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.1202102025
영업이익100M KRW-1.32021-2.52022-2.62023-2.22024-2.22025
순이익100M KRW-4.22021-7.62022-8.92023-8.42024-7.42025
Item20252024202320222021
자산총계142.7억원143.9억원146.3억원146.1억원142.3억원
부채총계174.1억원167.9억원161.9억원152.8억원141.5억원
자본총계-31.5억원-24.1억원-15.7억원-6.8억원8,065만원
매출액0원1,200만원
영업이익-2.2억원-2.2억원-2.6억원-2.5억원-1.3억원
순이익-7.4억원-8.4억원-8.9억원-7.6억원-4.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-5.18%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하이페리온 투심보고서 | Alpha Lenz