협신

비상장계속사업자

HYUB SHIN

임태경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협신

Business Reg. No. 1328108628 · CEO 임태경

I.Investment Overview

Target협신 (1328108628)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협신
영문명HYUB SHIN
대표자임태경
사업자등록번호1328108628
법인등록번호1155110001502
설립일1993.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2362021238.42022223.12023155.92024120.92025
영업이익100M KRW8.2202123.420229.82023-25.72024-3.62025
순이익100M KRW-3.2202116.62022-57.22023-7.220242.92025
Item20252024202320222021
자산총계162억원149.1억원149.6억원208.1억원175.6억원
부채총계127.9억원117.9억원111.1억원112.4억원96.6억원
자본총계34.2억원31.3억원38.4억원95.6억원79억원
매출액120.9억원155.9억원223.1억원238.4억원236억원
영업이익-3.6억원-25.7억원9.8억원23.4억원8.2억원
순이익2.9억원-7.2억원-57.2억원16.6억원-3.2억원

VI.Financial Ratios

FY2025 basis

-2.94%

영업이익률

2.4%

순이익률

1.79%

ROA

8.49%

ROE

374.16%

부채비율

21.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협신 투심보고서 | Alpha Lenz