현대개발

비상장계속사업자

Hyun Dai Development

박철수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대개발

Business Reg. No. 4128127967 · CEO 박철수

I.Investment Overview

Target현대개발 (4128127967)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대개발
영문명Hyun Dai Development
대표자박철수
사업자등록번호4128127967
법인등록번호2054110009963
설립일2005.04.06
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW266.92021261.32022287.72023299.42024304.22025
영업이익100M KRW720212.3202216.3202310.420248.62025
순이익100M KRW4.22021-0.1202213.6202332024-6.92025
Item20252024202320222021
자산총계245.9억원259.2억원233.6억원209.6억원229.9억원
부채총계143.6억원156.2억원123.3억원111.8억원121.4억원
자본총계102.3억원102.9억원110.4억원97.8억원108.5억원
매출액304.2억원299.4억원287.7억원261.3억원266.9억원
영업이익8.6억원10.4억원16.3억원2.3억원7억원
순이익-6.9억원3억원13.6억원-1,402만원4.2억원

VII.Financial Ratios

FY2025 basis

2.84%

영업이익률

-2.27%

순이익률

-2.81%

ROA

-6.76%

ROE

140.43%

부채비율

41.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대개발 투심보고서 | Alpha Lenz