현우

비상장계속사업자

hyun woo

김병현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현우

Business Reg. No. 4178102980 · CEO 김병현

I.Investment Overview

Target현우 (4178102980)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현우
영문명hyun woo
대표자김병현
사업자등록번호4178102980
법인등록번호2062110043435
설립일1986.10.29
종업원수43명

V.Workforce

43

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,048.220211,367.120221,102.920231,069.120241,149.12025
영업이익100M KRW22021920226.42023-3.8202452025
순이익100M KRW1.120214.520221.82023-7.720242.32025
Item20252024202320222021
자산총계275.3억원283.4억원275.7억원284.2억원280.4억원
부채총계156.8억원167.1억원151.7억원162.4억원163억원
자본총계118.5억원116.3억원124억원121.7억원117.5억원
매출액1,149.1억원1,069.1억원1,102.9억원1,367.1억원1,048.2억원
영업이익5억원-3.8억원6.4억원9억원2억원
순이익2.3억원-7.7억원1.8억원4.5억원1.1억원

VII.Financial Ratios

FY2025 basis

0.44%

영업이익률

0.2%

순이익률

0.82%

ROA

1.9%

ROE

132.35%

부채비율

43.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현우 투심보고서 | Alpha Lenz