현대밸브

비상장계속사업자

HYUNDAE VALVES CO.,LTD

최호정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대밸브

Business Reg. No. 1398110936 · CEO 최호정

I.Investment Overview

Target현대밸브 (1398110936)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대밸브
영문명HYUNDAE VALVES CO.,LTD
대표자최호정
사업자등록번호1398110936
법인등록번호1201110063008
설립일1988.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW129.52021138.12022175.12023160.32024158.52025
영업이익100M KRW2.820213.620228.120236.520242.72025
순이익100M KRW1.620211.620223.420232.120241.22025
Item20252024202320222021
자산총계172.4억원171.4억원172억원179.1억원170.3억원
부채총계121.2억원118.3억원118억원125.6억원116.4억원
자본총계51.2억원53억원53.9억원53.5억원53.9억원
매출액158.5억원160.3억원175.1억원138.1억원129.5억원
영업이익2.7억원6.5억원8.1억원3.6억원2.8억원
순이익1.2억원2.1억원3.4억원1.6억원1.6억원

VI.Financial Ratios

FY2025 basis

1.69%

영업이익률

0.74%

순이익률

0.68%

ROA

2.29%

ROE

236.57%

부채비율

29.71%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계

Keywords 금속, 금형, 기계, 주조, 밸브

YearProjectsPapersPatents
2015000
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대밸브 투심보고서 | Alpha Lenz