현대에이앤아이

비상장계속사업자

HYUNDAI ASSET AND INVESTMENT CO.,LTD

윤영식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대에이앤아이

Business Reg. No. 2128183656 · CEO 윤영식

I.Investment Overview

Target현대에이앤아이 (2128183656)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대에이앤아이
영문명HYUNDAI ASSET AND INVESTMENT CO.,LTD
대표자윤영식
사업자등록번호2128183656
법인등록번호1101113927328
설립일2008.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-0.22021-0.22022-0.22023-0.42024-0.22025
순이익100M KRW8.420219.4202210.9202310.3202414.82025
Item20252024202320222021
자산총계1,107.7억원691억원747.1억원806.2억원962.8억원
부채총계181.7억원90.7억원54억원68.8억원110.5억원
자본총계926억원600.3억원693.1억원737.3억원852.3억원
매출액0원
영업이익-2,085만원-3,707만원-1,957만원-1,885만원-1,932만원
순이익14.8억원10.3억원10.9억원9.4억원8.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

1.34%

ROA

1.6%

ROE

19.62%

부채비율

83.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대에이앤아이 투심보고서 | Alpha Lenz