현대유압

비상장계속사업자

Hyundai Hydraulic Co.,LTD.

김형무

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대유압

Business Reg. No. 6038140979 · CEO 김형무

I.Investment Overview

Target현대유압 (6038140979)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대유압
영문명Hyundai Hydraulic Co.,LTD.
대표자김형무
사업자등록번호6038140979
법인등록번호1801110312198
설립일2000.01.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.1202154.7202274.2202345.2202431.42025
영업이익100M KRW3.32021-0.920225.420235.22024-5.72025
순이익100M KRW0.32021-420221.120230.32024-9.62025
Item20252024202320222021
자산총계134.7억원144.8억원148.4억원139.5억원147.1억원
부채총계92억원92.5억원96.4억원88.6억원92.3억원
자본총계42.7억원52.3억원52억원50.9억원54.9억원
매출액31.4억원45.2억원74.2억원54.7억원50.1억원
영업이익-5.7억원5.2억원5.4억원-8,883만원3.3억원
순이익-9.6억원2,800만원1.1억원-4억원2,515만원

VI.Financial Ratios

FY2025 basis

-18.31%

영업이익률

-30.72%

순이익률

-7.15%

ROA

-22.58%

ROE

215.73%

부채비율

31.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대유압 투심보고서 | Alpha Lenz