현대아이에이치엘

비상장계속사업자

HYUNDAI IHL CORPORATION

김상형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대아이에이치엘

Business Reg. No. 5058107846 · CEO 김상형

I.Investment Overview

Target현대아이에이치엘 (5058107846)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대아이에이치엘
영문명HYUNDAI IHL CORPORATION
대표자김상형
사업자등록번호5058107846
법인등록번호1712110007722
설립일1993.10.19
종업원수505명

V.Workforce

505

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,340.320214,087.320224,301.320234,381.420244,462.12025
영업이익100M KRW144.9202173.1202288.3202392.6202480.52025
순이익100M KRW275.9202114.7202225.12023642024672025
Item20252024202320222021
자산총계1,897.2억원1,861.3억원1,876.5억원1,883.3억원1,883.1억원
부채총계1,494.6억원1,520.8억원1,621.9억원1,663.4억원1,732.4억원
자본총계402.5억원340.5억원254.6억원219.9억원150.7억원
매출액4,462.1억원4,381.4억원4,301.3억원4,087.3억원4,340.3억원
영업이익80.5억원92.6억원88.3억원73.1억원144.9억원
순이익67억원64억원25.1억원14.7억원275.9억원

VII.Financial Ratios

FY2025 basis

1.81%

영업이익률

1.5%

순이익률

3.53%

ROA

16.65%

ROE

371.31%

부채비율

21.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대아이에이치엘 투심보고서 | Alpha Lenz