현대포리텍김해

비상장계속사업자

HYUNDAI POLYTECH GIMHAE CO., LTD

심명섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현대포리텍김해

Business Reg. No. 3978700211 · CEO 심명섭

I.Investment Overview

Target현대포리텍김해 (3978700211)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현대포리텍김해
영문명HYUNDAI POLYTECH GIMHAE CO., LTD
대표자심명섭
사업자등록번호3978700211
법인등록번호1545110065808
설립일2015.11.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW159.22021189.52022199.12023200.22024202.92025
영업이익100M KRW2.920214.420228.720235.520245.62025
순이익100M KRW0.820212.220225.120230.420241.72025
Item20252024202320222021
자산총계238.2억원249.3억원231.7억원242.8억원198.4억원
부채총계172.6억원180.3억원163.2억원179.3억원175.1억원
자본총계65.5억원69억원68.6억원63.5억원23.3억원
매출액202.9억원200.2억원199.1억원189.5억원159.2억원
영업이익5.6억원5.5억원8.7억원4.4억원2.9억원
순이익1.7억원4,034만원5.1억원2.2억원8,456만원

VI.Financial Ratios

FY2025 basis

2.78%

영업이익률

0.86%

순이익률

0.73%

ROA

2.66%

ROE

263.46%

부채비율

27.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현대포리텍김해 투심보고서 | Alpha Lenz