형성

비상장

Hyungsung corporation

이형곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

형성

Business Reg. No. 3148118830 · CEO 이형곤

I.Investment Overview

Target형성 (3148118830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명형성
영문명Hyungsung corporation
대표자이형곤
사업자등록번호3148118830
법인등록번호1601110062276
설립일1997.04.26
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW43.1202154.4202262.3202367.4202474.52025
영업이익100M KRW19.5202130.1202236202334.8202442.22025
순이익100M KRW8.8202114.5202215.1202315.2202423.92025
Item20252024202320222021
자산총계544.8억원533.5억원541.8억원548.3억원552.4억원
부채총계414.3억원422.9억원442.5억원464.1억원482.7억원
자본총계130.5억원110.5억원99.3억원84.2억원69.7억원
매출액74.5억원67.4억원62.3억원54.4억원43.1억원
영업이익42.2억원34.8억원36억원30.1억원19.5억원
순이익23.9억원15.2억원15.1억원14.5억원8.8억원

VII.Financial Ratios

FY2025 basis

56.69%

영업이익률

32.13%

순이익률

4.39%

ROA

18.34%

ROE

317.61%

부채비율

23.95%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

형성 투심보고서 | Alpha Lenz