Investment Review Report
더다올
Business Reg. No. 1238157576 · CEO 서범석
I.Investment Overview
| Target | 더다올 (1238157576) |
| Investment | — |
| Post-deal stake | — |
| Valuation | Pre — / Post — |
II.Investment Highlights
No investment highlights written yet.
III.Investment Risks
No risks written yet.
IV.Company Profile
| 회사명 | 더다올 |
| 영문명 | HYUNJIN CO.LTD |
| 대표자 | 서범석 |
| 사업자등록번호 | 1238157576 |
| 법인등록번호 | 1341110074702 |
| 설립일 | 2000.06.03 |
| 종업원수 | 6명 |
V.Workforce
6
Current headcount · 2026.06 as of
VI.Financial Summary
Per DART disclosure · in 억/만원 (KRW)
Financial trend (100M KRW)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 자산총계 | 5,258.3억원 | 10,573.2억원 | 8,843.9억원 | 7,702.6억원 | 5,933.4억원 |
| 부채총계 | 405.4억원 | 4,812.5억원 | 5,085.1억원 | 5,936.8억원 | 5,904.7억원 |
| 자본총계 | 4,852.9억원 | 5,760.7억원 | 3,758.8억원 | 1,765.8억원 | 28.8억원 |
| 매출액 | 978.4억원 | 7,289억원 | 4,467억원 | 5,938.4억원 | — |
| 영업이익 | 37.1억원 | 2,354.1억원 | 1,721억원 | 2,119.7억원 | -73.7억원 |
| 순이익 | 105.6억원 | 2,001.9억원 | 1,993억원 | 1,737억원 | 8.9억원 |
VII.Financial Ratios
FY2025 basis
3.79%
영업이익률
10.79%
순이익률
2.01%
ROA
2.18%
ROE
8.35%
부채비율
92.29%
자기자본비율
VIII.Valuation & Exit Plan
| Exit valuation | — |
| Holding period | 5y |
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.
This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.