현우

비상장계속사업자

HYUNWOO

김태균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현우

Business Reg. No. 5058108374 · CEO 김태균

I.Investment Overview

Target현우 (5058108374)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현우
영문명HYUNWOO
대표자김태균
사업자등록번호5058108374
법인등록번호1712110008845
설립일1994.08.20
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW593.12021550.620226452023619.12024585.12025
영업이익100M KRW-1.62021-17.92022-15.520230.62024-19.62025
순이익100M KRW1.52021-13.42022-11.320231.62024-18.32025
Item20252024202320222021
자산총계181.9억원213.6억원240.9억원252.9억원238.8억원
부채총계239.1억원252.5억원281.5억원282.1억원254.6억원
자본총계-57.2억원-38.9억원-40.6억원-29.3억원-15.8억원
매출액585.1억원619.1억원645억원550.6억원593.1억원
영업이익-19.6억원5,815만원-15.5억원-17.9억원-1.6억원
순이익-18.3억원1.6억원-11.3억원-13.4억원1.5억원

VII.Financial Ratios

FY2025 basis

-3.35%

영업이익률

-3.13%

순이익률

-10.06%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현우 투심보고서 | Alpha Lenz