현우서비스

비상장계속사업자

HYUNWOO SERVICE

김문일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

현우서비스

Business Reg. No. 2118790670 · CEO 김문일

I.Investment Overview

Target현우서비스 (2118790670)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명현우서비스
영문명HYUNWOO SERVICE
대표자김문일
사업자등록번호2118790670
법인등록번호1101113578585
설립일2006.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW225.92021211.420222322023231.42024247.82025
영업이익100M KRW1.72021220222.920231.620242.72025
순이익100M KRW-1.920212.320224.920231.520246.22025
Item20252024202320222021
자산총계60.8억원53.5억원53.5억원50.1억원51.6억원
부채총계25.4억원24.3억원25.8억원27.3억원31.1억원
자본총계35.5억원29.3억원27.7억원22.8억원20.5억원
매출액247.8억원231.4억원232억원211.4억원225.9억원
영업이익2.7억원1.6억원2.9억원2억원1.7억원
순이익6.2억원1.5억원4.9억원2.3억원-1.9억원

VI.Financial Ratios

FY2025 basis

1.11%

영업이익률

2.5%

순이익률

10.19%

ROA

17.47%

ROE

71.54%

부채비율

58.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

현우서비스 투심보고서 | Alpha Lenz