협동대형열처리

비상장계속사업자

HYUP DONG DAE HYEUG HEAT TREATMENT CO., LTD

김영아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협동대형열처리

Business Reg. No. 1398121530 · CEO 김영아

I.Investment Overview

Target협동대형열처리 (1398121530)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협동대형열처리
영문명HYUP DONG DAE HYEUG HEAT TREATMENT CO., LTD
대표자김영아
사업자등록번호1398121530
법인등록번호1201110117566
설립일1996.05.01
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW90.8202192.42022113.22023111.62024103.32025
영업이익100M KRW26.5202122.6202233202328.6202423.62025
순이익100M KRW16.820212.2202210.2202315.42024102025
Item20252024202320222021
자산총계704.9억원694.6억원684.6억원675.5억원687.5억원
부채총계396.8억원396.6억원401.9억원403억원417.2억원
자본총계308.1억원298.1억원282.7억원272.5억원270.3억원
매출액103.3억원111.6억원113.2억원92.4억원90.8억원
영업이익23.6억원28.6억원33억원22.6억원26.5억원
순이익10억원15.4억원10.2억원2.2억원16.8억원

VII.Financial Ratios

FY2025 basis

22.85%

영업이익률

9.71%

순이익률

1.42%

ROA

3.25%

ROE

128.81%

부채비율

43.71%

자기자본비율

VIII.R&D Activity

Fields 재료 > 열/표면처리

Keywords 하이스, 열처리로, 일본

YearProjectsPapersPatents
2016000
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협동대형열처리 투심보고서 | Alpha Lenz