협신식품

비상장계속사업자

HYUPSIN FOOD CO.,LTD.

김익환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협신식품

Business Reg. No. 1238117593 · CEO 김익환

I.Investment Overview

Target협신식품 (1238117593)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협신식품
영문명HYUPSIN FOOD CO.,LTD.
대표자김익환
사업자등록번호1238117593
법인등록번호1341110023353
설립일1987.11.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW308.62021332.720223282023340.82024321.12025
영업이익100M KRW63.9202171.1202255.6202349.52024432025
순이익100M KRW49.2202147.7202233.2202335.2202417.22025
Item20252024202320222021
자산총계556.1억원655.2억원603.3억원675.9억원649.9억원
부채총계246.8억원313.1억원296.4억원362.2억원383.9억원
자본총계309.3억원342.1억원306.9억원313.7억원266억원
매출액321.1억원340.8억원328억원332.7억원308.6억원
영업이익43억원49.5억원55.6억원71.1억원63.9억원
순이익17.2억원35.2억원33.2억원47.7억원49.2억원

VI.Financial Ratios

FY2025 basis

13.4%

영업이익률

5.36%

순이익률

3.09%

ROA

5.56%

ROE

79.8%

부채비율

55.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협신식품 투심보고서 | Alpha Lenz