협성종합건업

비상장계속사업자

HYUPSUNG CONSTRUCTION CO., LTD.

정철원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

협성종합건업

Business Reg. No. 6018114155 · CEO 정철원

I.Investment Overview

Target협성종합건업 (6018114155)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명협성종합건업
영문명HYUPSUNG CONSTRUCTION CO., LTD.
대표자정철원
사업자등록번호6018114155
법인등록번호1801110056506
설립일1985.04.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,408.92021274.72022422.32023345.32024399.12025
영업이익100M KRW499.12021-6202225.1202323.62024-62025
순이익100M KRW293.52021-336.52022286.32023244.72024705.22025
Item20252024202320222021
자산총계2,969.9억원2,292.3억원2,023.7억원1,562.6억원2,040.1억원
부채총계315억원342.7억원318.7억원144억원285억원
자본총계2,654.8억원1,949.6억원1,704.9억원1,418.6억원1,755.1억원
매출액399.1억원345.3억원422.3억원274.7억원1,408.9억원
영업이익-6억원23.6억원25.1억원-6억원499.1억원
순이익705.2억원244.7억원286.3억원-336.5억원293.5억원

VI.Financial Ratios

FY2025 basis

-1.5%

영업이익률

176.68%

순이익률

23.75%

ROA

26.56%

ROE

11.87%

부채비율

89.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

협성종합건업 투심보고서 | Alpha Lenz