아이엔비자산관리대부

비상장계속사업자

I&B asset management

여인수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엔비자산관리대부

Business Reg. No. 1388140927 · CEO 여인수

I.Investment Overview

Target아이엔비자산관리대부 (1388140927)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엔비자산관리대부
영문명I&B asset management
대표자여인수
사업자등록번호1388140927
법인등록번호1341110154950
설립일2007.05.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW64.1202199.6202295.6202391.4202483.82025
영업이익100M KRW13.32021-2.62022-21.8202331.62024-5.72025
순이익100M KRW11.520213.62022-1320238.32024-9.42025
Item20252024202320222021
자산총계892.7억원1,069.5억원982.3억원946억원638.4억원
부채총계800.1억원945.5억원863.5억원823억원544.6억원
자본총계92.6억원124억원118.9억원123억원93.7억원
매출액83.8억원91.4억원95.6억원99.6억원64.1억원
영업이익-5.7억원31.6억원-21.8억원-2.6억원13.3억원
순이익-9.4억원8.3억원-13억원3.6억원11.5억원

VI.Financial Ratios

FY2025 basis

-6.77%

영업이익률

-11.27%

순이익률

-1.06%

ROA

-10.19%

ROE

863.98%

부채비율

10.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엔비자산관리대부 투심보고서 | Alpha Lenz