아이티사이언스

비상장계속사업자

I.T.SCIENCE CO.,LTD.

노순석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이티사이언스

Business Reg. No. 1078627075 · CEO 노순석

I.Investment Overview

Target아이티사이언스 (1078627075)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이티사이언스
영문명I.T.SCIENCE CO.,LTD.
대표자노순석
사업자등록번호1078627075
법인등록번호1101112660010
설립일2002.11.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3512021505.92022690.32023759.52024820.82025
영업이익100M KRW7.9202117.9202226.9202339.82024111.92025
순이익100M KRW4.7202114.7202222202330.82024902025
Item20252024202320222021
자산총계474.2억원429.5억원351.5억원255억원224.8억원
부채총계266.4억원311.7억원264.4억원189.9억원174.4억원
자본총계207.8억원117.9억원87.1억원65.1억원50.4억원
매출액820.8억원759.5억원690.3억원505.9억원351억원
영업이익111.9억원39.8억원26.9억원17.9억원7.9억원
순이익90억원30.8억원22억원14.7억원4.7억원

VI.Financial Ratios

FY2025 basis

13.63%

영업이익률

10.96%

순이익률

18.98%

ROA

43.29%

ROE

128.15%

부채비율

43.83%

자기자본비율

VII.R&D Activity

Fields 기계 > 항공시스템 · 기계 > 자동차/철도차량

Keywords 자율비행, 딥러닝, 드론, 정보보안, 인공지능

YearProjectsPapersPatents
2026100
2025200
2024111
2023100
2022100
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이티사이언스 투심보고서 | Alpha Lenz