아이토크콘트롤즈

비상장계속사업자

I-TORK CONTROLS CO., LTD.

엄세용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이토크콘트롤즈

Business Reg. No. 1138170247 · CEO 엄세용

I.Investment Overview

Target아이토크콘트롤즈 (1138170247)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이토크콘트롤즈
영문명I-TORK CONTROLS CO., LTD.
대표자엄세용
사업자등록번호1138170247
법인등록번호1101112281353
설립일2001.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.820211882022162.42023178.52024157.92025
영업이익100M KRW-10.6202111.32022-0.42023820243.12025
순이익100M KRW-16.620218.820222.520234.920241.82025
Item20252024202320222021
자산총계276.3억원186.7억원186.2억원221.6억원207.9억원
부채총계131.1억원122.1억원126.5억원164.4억원159.5억원
자본총계145.2억원64.6억원59.7억원57.2억원48.4억원
매출액157.9억원178.5억원162.4억원188억원140.8억원
영업이익3.1억원8억원-4,120만원11.3억원-10.6억원
순이익1.8억원4.9억원2.5억원8.8억원-16.6억원

VI.Financial Ratios

FY2025 basis

1.94%

영업이익률

1.12%

순이익률

0.64%

ROA

1.21%

ROE

90.32%

부채비율

52.54%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계 · 기계 > 요소부품 · 기계 > 측정표준/시험평가기술

Keywords 페일세이프, 밸브, 엑추에이터, 아이오티, 긴급상황

YearProjectsPapersPatents
2025100
2024200
2023200
2022202
2021102
2020100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이토크콘트롤즈 투심보고서 | Alpha Lenz