이채팜

비상장계속사업자

ICHAEPHARM

최웅렬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이채팜

Business Reg. No. 2928700764 · CEO 최웅렬

I.Investment Overview

Target이채팜 (2928700764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이채팜
영문명ICHAEPHARM
대표자최웅렬
사업자등록번호2928700764
법인등록번호1101116424040
설립일2017.06.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW387.92021493.22022584.52024633.32025
영업이익100M KRW5.4202112.2202211.820249.72025
순이익100M KRW4.220218.520227.220245.42025
Item2025202420222021
자산총계232.2억원215.8억원89.6억원64.4억원
부채총계187억원175.6억원63.1억원49.8억원
자본총계45.3억원40.2억원26.5억원14.6억원
매출액633.3억원584.5억원493.2억원387.9억원
영업이익9.7억원11.8억원12.2억원5.4억원
순이익5.4억원7.2억원8.5억원4.2억원

VI.Financial Ratios

FY2025 basis

1.53%

영업이익률

0.85%

순이익률

2.33%

ROA

11.95%

ROE

412.94%

부채비율

19.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이채팜 투심보고서 | Alpha Lenz