이천중리제일차피에프브이

비상장계속사업자

Ichon Jungli First PFV Co.,Ltd

강정대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이천중리제일차피에프브이

Business Reg. No. 1678102182 · CEO 강정대

I.Investment Overview

Target이천중리제일차피에프브이 (1678102182)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이천중리제일차피에프브이
영문명Ichon Jungli First PFV Co.,Ltd
대표자강정대
사업자등록번호1678102182
법인등록번호1101117708336
설립일2020.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,231.420242,206.92025
영업이익100M KRW-0.62021-0.42022-19.6202370.5202415.22025
순이익100M KRW-0.62021-0.42022-19.6202371.2202415.82025
Item20252024202320222021
자산총계1,340.5억원1,578.3억원1,577.2억원933.2억원500.4억원
부채총계1,270.3억원1,479.8억원1,550억원886.3억원453.1억원
자본총계70.3억원98.5억원27.3억원46.9억원47.2억원
매출액2,206.9억원1,231.4억원
영업이익15.2억원70.5억원-19.6억원-3,874만원-6,247만원
순이익15.8억원71.2억원-19.6억원-3,853만원-6,229만원

VI.Financial Ratios

FY2025 basis

0.69%

영업이익률

0.72%

순이익률

1.18%

ROA

22.56%

ROE

1,808.18%

부채비율

5.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이천중리제일차피에프브이 투심보고서 | Alpha Lenz