아이디룩

비상장계속사업자

ID LOOK LTD.

김재풍, 조승곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이디룩

Business Reg. No. 2118139521 · CEO 김재풍, 조승곤

I.Investment Overview

Target아이디룩 (2118139521)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이디룩
영문명ID LOOK LTD.
대표자김재풍, 조승곤
사업자등록번호2118139521
법인등록번호1101110557574
설립일1988.01.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,146.420212,478.220222,439.420232,372.220241,1082025
영업이익100M KRW169.52021223.32022165.3202392.7202428.22025
순이익100M KRW153.52021192.32022159.3202399.7202474.62025
Item20252024202320222021
자산총계1,766.2억원1,765.2억원1,667.3억원1,632.3억원1,453.8억원
부채총계215.6억원264.4억원250.3억원353.9억원353.3억원
자본총계1,550.6억원1,500.7억원1,417억원1,278.4억원1,100.6억원
매출액1,108억원2,372.2억원2,439.4억원2,478.2억원2,146.4억원
영업이익28.2억원92.7억원165.3억원223.3억원169.5억원
순이익74.6억원99.7억원159.3억원192.3억원153.5억원

VI.Financial Ratios

FY2025 basis

2.55%

영업이익률

6.73%

순이익률

4.22%

ROA

4.81%

ROE

13.91%

부채비율

87.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이디룩 투심보고서 | Alpha Lenz