아이덱스

비상장계속사업자

IDEX CO.,LTD.

정호일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이덱스

Business Reg. No. 6158156630 · CEO 정호일

I.Investment Overview

Target아이덱스 (6158156630)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이덱스
영문명IDEX CO.,LTD.
대표자정호일
사업자등록번호6158156630
법인등록번호1955110099402
설립일2007.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.52021101.52022111.22023129.52024131.42025
영업이익100M KRW2.420216.520227.420237.420244.92025
순이익100M KRW4.320210.520220.620231.220240.42025
Item20252024202320222021
자산총계178.6억원182.6억원182억원184.5억원139.8억원
부채총계119.4억원121.8억원122.4억원125.5억원122.8억원
자본총계59.3억원60.7억원59.6억원59억원17억원
매출액131.4억원129.5억원111.2억원101.5억원96.5억원
영업이익4.9억원7.4억원7.4억원6.5억원2.4억원
순이익4,470만원1.2억원5,538만원5,382만원4.3억원

VI.Financial Ratios

FY2025 basis

3.71%

영업이익률

0.34%

순이익률

0.25%

ROA

0.75%

ROE

201.41%

부채비율

33.18%

자기자본비율

VII.R&D Activity

Keywords 휘발성유기화합물, 이산화탄소

YearProjectsPapersPatents
2013000
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이덱스 투심보고서 | Alpha Lenz