아이지이

비상장계속사업자

IGE Co., Ltd.

류성선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이지이

Business Reg. No. 3048701955 · CEO 류성선

I.Investment Overview

Target아이지이 (3048701955)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이지이
영문명IGE Co., Ltd.
대표자류성선
사업자등록번호3048701955
법인등록번호1201111134494
설립일2021.03.08

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • SK이노베이션(주)100.00%
ShareholderRelationSharesPrePost
SK이노베이션(주)최대주주17,111,000100.00%100.00%

VI.Key Executives

NameTitleCareer
류성선CEO대표이사경북대학교 섬유공학 학사 (前) SK이노베이션㈜ ESG추진실장
전영준이사홍콩 과학기술대 MBA (前) SK E&S㈜ 전력사업부문장 (現) SK이노베이션㈜ 신에너지사업본부장
이임철이사경기대학교 문헌정보학 박사 (前) SK이노베이션㈜ 수소수요개발담당
강륜권이사서울대학교 MBA (前) SK E&S㈜ LNG기획본부장 (現) SK이노베이션㈜ 경영기획실장
소유섭이사UCLA MBA (前) SK E&S㈜ 수소사업개발Group장 (現) SK이노베이션㈜ 수소마케팅실장
도의환감사고려대학교 경영학 학사 (前) SK E&S㈜ 재무1본부장 (現) SK이노베이션㈜ 재무3실장
박흥락임원충북대학교 마케팅학 석사 (前) 에어프로덕츠 코리아 생산총괄임원

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202399.12024457.12025
영업이익100M KRW-46.42023-174.12024-295.12025
순이익100M KRW-66.12023-258.82024-339.12025
Item202520242023
자산총계7,393.5억원6,668.1억원5,610.6억원
부채총계5,673.2억원5,056.4억원4,007.9억원
자본총계1,720.3억원1,611.7억원1,602.7억원
매출액457.1억원99.1억원0원
영업이익-295.1억원-174.1억원-46.4억원
순이익-339.1억원-258.8억원-66.1억원

VIII.Financial Ratios

FY2025 basis

-64.56%

영업이익률

-74.18%

순이익률

-54.66%

매출총이익률

-4.59%

ROA

-19.71%

ROE

329.78%

부채비율

60.87%

유동비율

23.27%

자기자본비율

361.44%

매출액증가율

-1,982원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31-
2023.12.31-
2022.12.31적정삼일회계법인
2022.12.31적정서현회계법인
2022.12.31-

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이지이 투심보고서 | Alpha Lenz