이화산업

비상장계속사업자

Ihhwa International Co., Ltd.

최동재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이화산업

Business Reg. No. 1268100387 · CEO 최동재

I.Investment Overview

Target이화산업 (1268100387)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이화산업
영문명Ihhwa International Co., Ltd.
대표자최동재
사업자등록번호1268100387
법인등록번호1342110000052
설립일1955.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182.820211722022126.92023105202484.92025
영업이익100M KRW-54.22021-80.82022-70.22023-62.4202453.92025
순이익100M KRW-57.82021-80.72022-73.12023-9120241082025
Item20252024202320222021
자산총계521.5억원639.4억원725.9억원803.1억원868.9억원
부채총계57.8억원67.8억원63.4억원67.5억원52.5억원
자본총계463.6억원571.6억원662.6억원735.6억원816.4억원
매출액84.9억원105억원126.9억원172억원182.8억원
영업이익53.9억원-62.4억원-70.2억원-80.8억원-54.2억원
순이익108억원-91억원-73.1억원-80.7억원-57.8억원

VI.Financial Ratios

FY2025 basis

63.56%

영업이익률

127.22%

순이익률

20.71%

ROA

23.29%

ROE

12.48%

부채비율

88.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이화산업 투심보고서 | Alpha Lenz