아이케이

비상장계속사업자

IK Co.,Ltd

강남욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이케이

Business Reg. No. 4968800456 · CEO 강남욱

I.Investment Overview

Target아이케이 (4968800456)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이케이
영문명IK Co.,Ltd
대표자강남욱
사업자등록번호4968800456
법인등록번호1801111029859
설립일2016.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW11.3202111.8202212202312.1202414.32025
영업이익100M KRW2.520212.720223.220233.120244.22025
순이익100M KRW4.120214.720225.620235.920246.82025
Item20252024202320222021
자산총계271.8억원168.7억원172.8억원167.1억원172.1억원
부채총계170.4억원74.1억원84.1억원84억원93.8억원
자본총계101.4억원94.5억원88.6억원83억원78.3억원
매출액14.3억원12.1억원12억원11.8억원11.3억원
영업이익4.2억원3.1억원3.2억원2.7억원2.5억원
순이익6.8억원5.9억원5.6억원4.7억원4.1억원

VI.Financial Ratios

FY2025 basis

29.2%

영업이익률

48.02%

순이익률

2.52%

ROA

6.75%

ROE

168.14%

부채비율

37.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이케이 투심보고서 | Alpha Lenz