익수제약

비상장계속사업자

IKSU PHARMACEUTICAL CO.,LTD

정용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

익수제약

Business Reg. No. 1268104419 · CEO 정용진

I.Investment Overview

Target익수제약 (1268104419)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명익수제약
영문명IKSU PHARMACEUTICAL CO.,LTD
대표자정용진
사업자등록번호1268104419
법인등록번호1342110002066
설립일1986.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.92021266.92022320.82023374.42024413.62025
영업이익100M KRW5.7202165.3202277.2202347.6202490.42025
순이익100M KRW7.6202151.3202268.1202342.9202483.22025
Item20252024202320222021
자산총계562.8억원459.7억원427.6억원373.8억원315.2억원
부채총계151.1억원129.9억원139억원153.5억원153.1억원
자본총계411.6억원329.7억원288.6억원220.2억원162.2억원
매출액413.6억원374.4억원320.8억원266.9억원187.9억원
영업이익90.4억원47.6억원77.2억원65.3억원5.7억원
순이익83.2억원42.9억원68.1억원51.3억원7.6억원

VI.Financial Ratios

FY2025 basis

21.86%

영업이익률

20.13%

순이익률

14.79%

ROA

20.22%

ROE

36.71%

부채비율

73.15%

자기자본비율

VII.R&D Activity

Keywords 건강 기능성 식품, 아토피, 아토피 치료제, 천연 식물 추출물

YearProjectsPapersPatents
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

익수제약 투심보고서 | Alpha Lenz