일광폴리머

비상장계속사업자

IL KWANG POLYMER CO.,LTD

이은경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일광폴리머

Business Reg. No. 1058166591 · CEO 이은경

I.Investment Overview

Target일광폴리머 (1058166591)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일광폴리머
영문명IL KWANG POLYMER CO.,LTD
대표자이은경
사업자등록번호1058166591
법인등록번호1101111070492
설립일1993.09.03
종업원수28명

V.Workforce

28

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW445.32021469.62022480.52023511.22024598.22025
영업이익100M KRW9.6202112.920229.720239.2202419.12025
순이익100M KRW3.420211.52022-2.520232.1202442025
Item20252024202320222021
자산총계380.1억원340.5억원351.3억원348.2억원357.4억원
부채총계239.7억원204.4억원217.8억원212.1억원220.2억원
자본총계140.4억원136.1억원133.5억원136.1억원137.2억원
매출액598.2억원511.2억원480.5억원469.6억원445.3억원
영업이익19.1억원9.2억원9.7억원12.9억원9.6억원
순이익4억원2.1억원-2.5억원1.5억원3.4억원

VII.Financial Ratios

FY2025 basis

3.2%

영업이익률

0.66%

순이익률

1.04%

ROA

2.82%

ROE

170.74%

부채비율

36.94%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료 · 생명과학 > 산업바이오 · 과학기술과 인문사회 > 기타 과학기술과인문사회

Keywords 슈퍼엔지니어링 플라스틱, 친환경 소재, 셀룰로오스 복합소재, 고내열성, 바이오플라스틱

YearProjectsPapersPatents
2026100
20252100
2024131
2023140
2022124
2021123
2020169
2019195
2018165
2017154
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일광폴리머 투심보고서 | Alpha Lenz