일신캐스팅

비상장계속사업자

IL SHIN Casting Co., Ltd.

조범희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일신캐스팅

Business Reg. No. 6588801669 · CEO 조범희

I.Investment Overview

Target일신캐스팅 (6588801669)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일신캐스팅
영문명IL SHIN Casting Co., Ltd.
대표자조범희
사업자등록번호6588801669
법인등록번호1412110111355
설립일2020.04.06
종업원수94명

V.Workforce

94

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4112021445.82022518.320235702024592.12025
영업이익100M KRW16.220214.3202211202312.6202418.32025
순이익100M KRW15.92021520229.1202311.7202415.72025
Item20252024202320222021
자산총계158.6억원134.6억원124.8억원119.7억원113.2억원
부채총계91억원82.7억원84.2억원88.1억원85.2억원
자본총계67.6억원51.9억원40.6억원31.5억원28억원
매출액592.1억원570억원518.3억원445.8억원411억원
영업이익18.3억원12.6억원11억원4.3억원16.2억원
순이익15.7억원11.7억원9.1억원5억원15.9억원

VII.Financial Ratios

FY2025 basis

3.09%

영업이익률

2.66%

순이익률

9.92%

ROA

23.26%

ROE

134.57%

부채비율

42.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일신캐스팅 투심보고서 | Alpha Lenz