일성기계공업

비상장계속사업자

IL SUNG MACHINERY

김원묵

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일성기계공업

Business Reg. No. 5138102895 · CEO 김원묵

I.Investment Overview

Target일성기계공업 (5138102895)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일성기계공업
영문명IL SUNG MACHINERY
대표자김원묵
사업자등록번호5138102895
법인등록번호1760110003547
설립일1987.10.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552.52021432.32022360.52023453.92024324.92025
영업이익100M KRW14.920215.72022-57.6202325.5202414.52025
순이익100M KRW18.620216.52022-38.620232.320240.62025
Item20252024202320222021
자산총계754.8억원806.3억원728.3억원709.8억원611.7억원
부채총계541.2억원593.2억원618.5억원527.1억원435.5억원
자본총계213.6억원213.1억원109.8억원182.7억원176.2억원
매출액324.9억원453.9억원360.5억원432.3억원552.5억원
영업이익14.5억원25.5억원-57.6억원5.7억원14.9억원
순이익5,627만원2.3억원-38.6억원6.5억원18.6억원

VI.Financial Ratios

FY2025 basis

4.46%

영업이익률

0.17%

순이익률

0.07%

ROA

0.26%

ROE

253.33%

부채비율

28.3%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계 · 재료 > 고분자재료 · 기계 > 생산기반기술

Keywords 탄소섬유, 수소저장용기, 수소충전소, 저가형, 프리프레그

YearProjectsPapersPatents
2026100
2025100
2024100
2023004
2022205
2021109
2020105
2019015
2018206
2017223
2016201

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일성기계공업 투심보고서 | Alpha Lenz