일이테크

비상장계속사업자

Ile Tech Co., Ltd

김선문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일이테크

Business Reg. No. 1068684281 · CEO 김선문

I.Investment Overview

Target일이테크 (1068684281)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일이테크
영문명Ile Tech Co., Ltd
대표자김선문
사업자등록번호1068684281
법인등록번호1101114787961
설립일2012.02.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW576.12021446.32022420.52023549.62024527.22025
영업이익100M KRW30.8202121.5202214.5202310.72024-1.42025
순이익100M KRW22202114.820226.120233.72024-8.42025
Item20252024202320222021
자산총계419.8억원399.7억원353.3억원309.4억원324.7억원
부채총계298.9억원270억원226.8억원189억원219.1억원
자본총계120.9억원129.7억원126.5억원120.4억원105.6억원
매출액527.2억원549.6억원420.5억원446.3억원576.1억원
영업이익-1.4억원10.7억원14.5억원21.5억원30.8억원
순이익-8.4억원3.7억원6.1억원14.8억원22억원

VI.Financial Ratios

FY2025 basis

-0.27%

영업이익률

-1.6%

순이익률

-2.01%

ROA

-6.99%

ROE

247.3%

부채비율

28.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일이테크 투심보고서 | Alpha Lenz