일화스텐레스

비상장계속사업자

ilhwa stainless,inc.co.ltd

정병환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일화스텐레스

Business Reg. No. 1368109823 · CEO 정병환

I.Investment Overview

Target일화스텐레스 (1368109823)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일화스텐레스
영문명ilhwa stainless,inc.co.ltd
대표자정병환
사업자등록번호1368109823
법인등록번호1244110016536
설립일1994.01.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW296.72021330.82022236.92023259.520241792025
영업이익100M KRW14.2202120.52022-520231.82024-4.62025
순이익100M KRW11202115.42022-6.720230.72024-6.32025
Item20252024202320222021
자산총계121억원146.5억원160.7억원183.6억원187.1억원
부채총계66.6억원70.8억원65.7억원61.9억원70.8억원
자본총계54.4억원75.7억원95억원121.6억원116.3억원
매출액179억원259.5억원236.9억원330.8억원296.7억원
영업이익-4.6억원1.8억원-5억원20.5억원14.2억원
순이익-6.3억원6,979만원-6.7억원15.4억원11억원

VI.Financial Ratios

FY2025 basis

-2.56%

영업이익률

-3.51%

순이익률

-5.19%

ROA

-11.54%

ROE

122.45%

부채비율

44.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일화스텐레스 투심보고서 | Alpha Lenz