일진알미늄

비상장계속사업자

ILJIN ALUMINUM CO.,LTD

이경은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일진알미늄

Business Reg. No. 1358155421 · CEO 이경은

I.Investment Overview

Target일진알미늄 (1358155421)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일진알미늄
영문명ILJIN ALUMINUM CO.,LTD
대표자이경은
사업자등록번호1358155421
법인등록번호1345110062220
설립일2002.07.01
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW266.82021270.220222102023223.72024253.22025
영업이익100M KRW16.62021-1.62022-1320232.6202472025
순이익100M KRW12.52021-6.72022-14.82023-2.420244.52025
Item20252024202320222021
자산총계87.2억원100.5억원100.6억원129.8억원130.3억원
부채총계53.3억원71.1억원68.8억원83.2억원76억원
자본총계33.9억원29.4억원31.8억원46.6억원54.2억원
매출액253.2억원223.7억원210억원270.2억원266.8억원
영업이익7억원2.6억원-13억원-1.6억원16.6억원
순이익4.5억원-2.4억원-14.8억원-6.7억원12.5억원

VII.Financial Ratios

FY2025 basis

2.78%

영업이익률

1.76%

순이익률

5.13%

ROA

13.19%

ROE

157.31%

부채비율

38.86%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일진알미늄 투심보고서 | Alpha Lenz